| Thursday, April 30, 2009 Cbeyond Reports First Quarter 2009 Results ATLANTA, Apr 30, 2009 (BUSINESS WIRE) -- Cbeyond, Inc. (NASDAQ: CBEY), ("Cbeyond"), a managed services provider
that delivers integrated packages of voice, broadband, and mobile
services to small businesses, today announced its results for the first
quarter ended March 31, 2009.
Recent financial and operating highlights include the following:
-
Strong first quarter revenue growth with revenues of $98.3 million, up
22.1% over the first quarter of 2008;
-
Total adjusted EBITDA of $15.0 million during the first quarter of
2009, an increase of 3.4% from the first quarter of 2008 (see page 9
for reconciliation to net income);
-
Net income of $0.1 million in the first quarter of 2009 compared with
$1.0 million in the first quarter of 2008;
-
Total customers in Cbeyond's twelve operating markets of 44,342,
reflecting net customer additions of 1,879 in the first quarter of
2009;
-
Average monthly revenue per customer location (ARPU) of $755 during
the first quarter of 2009, compared to $754 in the fourth quarter of
2008 and $748 in the first quarter of 2008; and
-
Monthly customer churn of 1.5% in the first quarter of 2009 as
compared to 1.4% in the fourth quarter of 2008.
Financial Overview and Key Operating Metrics Financial and operating metrics, which include non-GAAP financial
measures, for the three months ended March 31, 2008 and 2009, include
the following:
| | | | | For the Three Months Ended March 31, | | | 2008 | | 2009 | | Change | | % Change | | Selected Financial Data (dollars in thousands) | | | | | | | | | |
Revenue
| |
$
|
80,493
| | |
$
|
98,260
| | |
$
|
17,767
| | |
22.1
|
%
| |
Operating expenses
| |
$
|
78,774
| | |
$
|
98,869
| | |
$
|
20,095
| | |
25.5
|
%
| |
Operating income (loss)
| |
$
|
1,719
| | |
$
|
(609
|
)
| |
$
|
(2,328
|
)
| |
(135.4
|
%)
| |
Net income
| |
$
|
1,003
| | |
$
|
59
| | |
$
|
(944
|
)
| |
(94.1
|
%)
| |
Capital expenditures
| |
$
|
15,554
| | |
$
|
17,316
| | |
$
|
1,762
| | |
11.3
|
%
| | | | | | | | | | | Key Operating Metrics and Non-GAAP Financial Measures | | | | | | | | | |
Customers at end of period
| | |
36,674
| | | |
44,342
| | | |
7,668
| | |
20.9
|
%
| |
Net customer additions
| | |
1,633
| | | |
1,879
| | | |
246
| | |
15.1
|
%
| |
Average monthly churn rate
| | |
1.3
|
%
| | |
1.5
|
%
| | |
0.2
|
%
| |
15.4
|
%
| |
Average monthly revenue per customer location
| |
$
|
748
| | |
$
|
755
| | |
$
|
7
| | |
0.9
|
%
| |
Adjusted EBITDA (in thousands)
| |
$
|
14,488
| | |
$
|
14,984
| | |
$
|
496
| | |
3.4
|
%
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Management Comments "Cbeyond's consistent growth in sales and customer installs in the
quarter was a continuing source of encouragement to us, especially in
light of the difficult economic backdrop," said Jim Geiger, chief
executive officer of Cbeyond. "Gross customer additions were 6% higher
than our previous highest quarter, confirming the differentiation and
value that customers perceive in Cbeyond's service package versus more
limited competitive offerings. Furthermore, our applications used per
customer grew to 7.1, a key metric that we believe to be well above the
number available to customers from other service providers. We believe
that our solid start to customer additions in the first quarter puts us
on track to achieve our financial and operating goals for the year."
Geiger added, "We also reached significant milestones in some of our
newer markets. During the first quarter, our San Diego market became
self-supporting with its first quarter of free cash flow, defined as
Adjusted EBITDA less market-level capital expenditures. Our Miami and
Minneapolis markets made progress by passing through what we believe to
be the trough points for Adjusted EBITDA. From here on out, we
anticipate that these markets will consume less cash and eventually
become cash flow positive. Lastly, I am pleased to note that we launched
our new market serving the Greater Washington D.C. Area in the first
quarter, and the initial signs there are very encouraging."
First Quarter Financial and Business Summary Revenues and ARPU Cbeyond reported revenues of $98.3 million for the first quarter of
2009, an increase of 22.1% from the first quarter of 2008. The
sequential increase in revenue for the first quarter of 2009 was $4.4
million, as compared to a sequential increase of $3.6 million for the
fourth quarter of 2008. Revenues in the first quarter of 2009 included a
$0.6 million positive adjustment relating to customer promotional
liabilities recorded in prior periods. These promotional obligations
were recorded at their maximum amount in prior periods due to the lack
of sufficient historical experience required under U.S. generally
accepted accounting principles (GAAP) to estimate the amounts that would
ultimately be claimed by customers.
ARPU, or average monthly revenue per customer location, was $755 in the
first quarter of 2009, as compared to $748 in the first quarter of 2008
and $754 in the fourth quarter of 2008.
Cost of Service and Gross Margin Cbeyond's gross margin was 67.6% in the first quarter of 2009 as
compared with 67.6% in the fourth quarter of 2008 and 68.9% in the first
quarter of 2008. Gross margin decreased as compared to the first quarter
of 2008 due to lower access cost recoveries, which were generally at a
lower level than in prior years, as well as the continuing growth in the
sale of mobile handsets and services.
Operating Income (Loss), Adjusted EBITDA and Net Income Cbeyond reported an operating loss of ($0.6) million in the first
quarter of 2009 compared with operating income of $1.7 million in the
first quarter of 2008. Total adjusted EBITDA for the first quarter of
2009 was $15.0 million, as compared to total adjusted EBITDA of $14.5
million in the first quarter of 2008. Total adjusted EBITDA for the
first quarter of 2009 included $4.8 million of planned negative adjusted
EBITDA from five early stage markets, while negative adjusted EBITDA for
the first quarter of 2008 totaled $4.1 million from four early stage
markets. Total adjusted EBITDA would have been significantly higher
without the impact of negative results from these early stage markets,
which were entered to drive longer term growth in the business (see
Selected Quarterly Financial Data and Operating Metrics, pages 7-8).
Cbeyond reported net income of $0.1 million for the first quarter of
2009 as compared to $1.0 million for the first quarter of 2008.
Cash and Cash Equivalents Cash and cash equivalents, which are primarily invested in funds holding
only U.S. Treasury securities, amounted to $31.3 million at the end of
the first quarter of 2009, as compared to $37.0 million at the end of
the fourth quarter of 2008. The decrease in cash and cash equivalents
was anticipated and related to a number of factors, including the
payment of outstanding 2008 bonuses and commissions and payments for
significant purchases of capital expenditures recorded in the fourth
quarter of 2008 but not paid until the current quarter.
Capital Expenditures Capital expenditures were $17.3 million during the first quarter of
2009, compared to $22.4 million in the fourth quarter of 2008 and $15.6
million in the first quarter of 2008. Capital expenditures in the first
quarter of 2009 decreased from the fourth quarter of 2008 due to heavier
expenditures in the prior quarter relating to ongoing data center
expansion to support customer growth and the cost of development and
integration relating to our operating support systems.
Business Outlook for 2009 Cbeyond provides the following annual guidance for 2009:
| | | | | | | Current Guidance | | Prior Guidance | |
Revenues
| |
$420 million to $430 million
| |
$420 million to $440 million
| |
Adjusted EBITDA
| |
$62 million to $70 million
| |
$62 million to $70 million
| |
Capital expenditures
| |
$65 million to $70 million
| |
$65 million to $70 million
| | | | | | | | | | |
As a result of its evaluation of key factors underlying revenue trends
in the first quarter of 2009, such as customer additions, ARPU, and the
customer churn rate, Cbeyond determined to narrow the range of revenue
guidance. Based on its analysis of first quarter results, Cbeyond does
not believe that any changes to guidance for adjusted EBITDA or capital
expenditures are warranted. Guidance for 2009 assumes a continued
challenging economy that will likely cause customer churn rates to
differ from historical experience. Despite the economic environment,
sales volumes are expected to continue to increase due to the increasing
number of personnel selling as new markets are launched; however, higher
levels of sales productivity are not assumed. The guidance also assumes
that the launch of the 13th market, Seattle, will occur later
in 2009.
Conference Call Cbeyond will hold a conference call to discuss this press release
Thursday, April 30, 2009, at 5:00 p.m. EDT. A live broadcast of the
conference call will be available on-line at www.cbeyond.net.
To listen to the live call, please go to the web site at least 10
minutes early to register, download, and install any necessary audio
software. The conference call will also be available by dialing (877)
795-3646 (for domestic U.S. callers) and (719) 325-4773 (for
international callers). For those who cannot listen to the live
broadcast, an on-line replay will be available shortly after the call
and continue to be available for one year.
About Cbeyond Cbeyond, Inc. (NASDAQ: CBEY) is a leading IP-based managed services
provider that delivers integrated packages of communications and IT
services to more than 44,000 small businesses throughout the United
States. Cbeyond offers more than 30 productivity-enhancing applications
including local and long-distance voice, broadband Internet, mobile,
BlackBerry(R), broadband laptop access, voicemail, email, web hosting,
fax-to-email, data backup, file-sharing and virtual private networking.
Cbeyond manages these services over a private, 100-percent Voice over
Internet Protocol (VoIP) facilities-based network. For more information
on Cbeyond, visit www.cbeyond.net.
Forward-Looking Statements This document contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.Such
statements include, but are not limited to statements identified by
words such as "expectations," "guidance," "believes," "expects,"
"anticipates," "estimates," "intends," "plans," "targets," "projects"
and similar expressions.Such statements are based upon the
current beliefs and expectations of Cbeyond's management and are subject
to significant risks and uncertainties.Actual results may differ
from those set forth in the forward-looking statements.Factors
that might cause future results to differ include, but are not limited
to, the following: finalization of operating data, the significant
reduction in economic activity, which particularly affects our target
market of small businesses; the risk that we may be unable to continue
to experience revenue growth at historical or anticipated levels; the
risk of unexpected increases in customer churn levels; changes in
federal or state regulation or decisions by regulatory bodies that
affect Cbeyond; periods of economic downturn or unusual volatility in
the capital markets or other negative macroeconomic conditions that
could harm our business, including the resulting inability of certain of
our customers to meet their payment obligations; the timing of the
initiation, progress or cancellation of significant contracts or
arrangements; the mix and timing of services sold in a particular
period; our ability to recruit and maintain experienced management and
personnel; rapid technological change and the timing and amount of
start-up costs incurred in connection with the introduction of new
services or the entrance into new markets; our ability to maintain or
attract sufficient customers in existing or new markets; our ability to
respond to increasing competition; our ability to manage the growth of
our operations; changes in estimates of taxable income or utilization of
deferred tax assets which could significantly affect the Company's
effective tax rate; pending regulatory action relating to our compliance
with customer proprietary network information; external events outside
of our control, including extreme weather, natural disasters, pandemics
or terrorist attacks that could adversely affect our target markets; and
general economic and business conditions.You are advised to
consult any further disclosures we make on related subjects in the
reports we file with the SEC, including the "Risk Factors" in our most
recent annual report on Form 10-K, together with updates that may occur
in our quarterly reports on Form 10-Q and Current Reports on Form 8-K.Such disclosure covers certain risks, uncertainties and possibly
inaccurate assumptions that could cause our actual results to differ
materially from expected and historical results.We undertake no
obligation to correct or update any forward-looking statements, whether
as a result of new information, future events or otherwise. Key Operating Metrics and Non-GAAP Financial Measures In this press release, the Company uses several key operating metrics
and non-GAAP financial measures. The Company defines each of these
metrics and provides a reconciliation of non-GAAP financial measures to
the most directly comparable generally accepting accounting principles
in the United States, or GAAP, financial measure. These financial
measures and operating metrics are a supplement to GAAP financial
information and should not be considered as an alternative to, or more
meaningful than, net income, cash flow or operating income as determined
in accordance with GAAP.
Adjusted EBITDA is not a substitute for operating income, net income, or
cash flow from operating activities as determined in accordance with
GAAP, as a measure of performance or liquidity. The Company defines
adjusted EBITDA as net income before interest, income taxes,
depreciation and amortization expenses, excluding, when applicable,
non-cash share-based compensation, public offering expenses, loss on
disposal of property and equipment and other non-operating income or
expense. Information relating to total adjusted EBITDA is provided so
that investors have the same data that management employs in assessing
the overall operation of the Company's business.
Total adjusted EBITDA allows the chief operating decision maker to
assess the performance of the Company's business on a consolidated basis
that corresponds to the measure used to assess the ability of its
operating segments to produce operating cash flow to fund working
capital needs, to service debt obligations and to fund capital
expenditures. In particular, total adjusted EBITDA permits a comparative
assessment of the Company's operating performance, relative to a
performance based on GAAP results, while isolating the effects of
depreciation and amortization, which may vary among segments without any
correlation to their underlying operating performance, and of non-cash
share-based compensation, which is a non-cash expense that varies widely
among similar companies.
| | | | CBEYOND, INC. AND SUBSIDIARY | | Condensed Consolidated Statements of Income | |
(In thousands, except per share amounts)
| |
(Unaudited)
| | | | | | | | Three Months Ended | | | March 31, | | | 2008 | |
2009 | | | | | | | Revenue: | | | | | |
Customer revenue
| |
$
|
78,738
| | |
$
|
96,472
| | |
Terminating access revenue
| | |
1,755
| | | |
1,788
| | |
Total revenue
| | |
80,493
| | | |
98,260
| | | | | | | | Operating expenses: | | | | | |
Cost of revenue
| | |
25,038
| | | |
31,879
| | |
Selling, general and administrative
| | |
43,982
| | | |
55,461
| |
Depreciation and amortization(1)
| | |
9,754
| | | |
11,529
| | |
Total operating expenses
| | |
78,774
| | | |
98,869
| | | | | | | | Operating income (loss) | | | 1,719 | | | | (609 | ) | | | | | | | Other income (expense): | | | | | |
Interest income
| | |
380
| | | |
18
| | |
Interest expense
| | |
(56
|
)
| | |
(89
|
)
| |
Other income (expense), net
| | |
-
| | | |
(2
|
)
| |
Total other income (expense)
| | |
324
| | | |
(73
|
)
| | | | | | | Income (loss) before income taxes | | | 2,043 | | | | (682 | ) | | | | | | |
Income tax (expense) benefit
| | |
(1,040
|
)
| | |
741
| | | | | | | | Net income | | $ | 1,003 | | | $ | 59 | | | | | | | | Earnings per common share | | | | | |
Basic
| |
$
|
0.04
| | |
$
|
-
| | |
Diluted
| |
$
|
0.03
| | |
$
|
-
| | | | | | | | Weighted average number of common shares outstanding | | | | | |
Basic
| | |
28,228
| | | |
28,453
| | |
Diluted
| | |
29,849
| | | |
29,725
| | |
(1) To conform to the current year presentation, amounts
previously recognized separately as loss on disposal of property
and equipment have been reclassified to depreciation and
amortization.
|
| | | | CBEYOND, INC. AND SUBSIDIARY | | Condensed Consolidated Balance Sheets | |
(In thousands)
| |
(Unaudited)
| | | | | | | | December 31, | | March 31, | | | 2008 | | 2009 | | ASSETS | | | | | |
Current assets
| | | | | |
Cash and cash equivalents
| |
$
|
36,975
| | |
$
|
31,312
| | |
Accounts receivable, gross
| | |
28,759
| | | |
29,643
| | |
Less: Allowance for doubtful accounts
| | |
(2,374
|
)
| | |
(2,300
|
)
| |
Accounts receivable, net
| | |
26,385
| | | |
27,343
| | |
Other assets
| | |
13,470
| | | |
12,960
| | |
Total current assets
| | |
76,830
| | | |
71,615
| | | | | | | |
Property and equipment, gross
| | |
299,738
| | | |
315,969
| | |
Less: Accumulated depreciation and amortization
| | |
(173,052
|
)
| | |
(183,600
|
)
| |
Property and equipment, net
| | |
126,686
| | | |
132,369
| | |
Other assets
| | |
8,971
| | | |
9,926
| | | Total assets | | $ | 212,487 | | | $ | 213,910 | | | | | | | | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | |
Current liabilities
| | | | | |
Accounts payable
| |
$
|
10,796
| | |
$
|
13,054
| | |
Other accrued liabilities
| | |
48,353
| | | |
44,282
| | |
Total current liabilities
| | |
59,149
| | | |
57,336
| | | | | | | |
Non-current liabilities
| | |
9,803
| | | |
10,161
| | |
Stockholders' equity
| | | | | |
Common stock
| | |
284
| | | |
285
| | |
Additional paid-in capital
| | |
266,053
| | | |
268,871
| | |
Accumulated deficit
| | |
(122,802
|
)
| | |
(122,743
|
)
| |
Total stockholders' equity
| | |
143,535
| | | |
146,413
| | | Total liabilities and stockholders' equity | | $ | 212,487 | | | $ | 213,910 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CBEYOND, INC. AND SUBSIDIARY | | Selected Quarterly Financial Data and Operating Metrics | |
(Dollars in thousands, except for Other Operating Data)
| |
(Unaudited)
| | | | | | | | | | | | | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | Mar. 31 | | | 2008 | | 2008 | | 2008 | | 2008 | | 2009 | | Revenues | | | | | | | | | | | |
Atlanta
| |
$
|
19,412
| | |
$
|
20,088
| | |
$
|
20,641
| | |
$
|
20,918
| | |
$
|
21,107
| | |
Dallas
| | |
16,607
| | | |
17,097
| | | |
17,733
| | | |
18,064
| | | |
18,446
| | |
Denver
| | |
17,155
| | | |
17,596
| | | |
17,999
| | | |
17,957
| | | |
18,178
| | |
Houston
| | |
11,069
| | | |
11,587
| | | |
11,963
| | | |
12,224
| | | |
12,344
| | |
Chicago
| | |
8,406
| | | |
8,957
| | | |
9,410
| | | |
9,594
| | | |
9,653
| | |
Los Angeles
| | |
4,945
| | | |
5,503
| | | |
6,250
| | | |
6,971
| | | |
7,920
| | |
San Diego
| | |
1,796
| | | |
2,363
| | | |
3,030
| | | |
3,539
| | | |
4,084
| | |
Detroit
| | |
851
| | | |
1,194
| | | |
1,567
| | | |
1,860
| | | |
2,054
| | |
San Francisco Bay Area
| | |
239
| | | |
558
| | | |
1,045
| | | |
1,530
| | | |
2,380
| | |
Miami
| | |
13
| | | |
138
| | | |
407
| | | |
838
| | | |
1,432
| | |
Minneapolis
| | |
-
| | | |
11
| | | |
198
| | | |
377
| | | |
645
| | |
Greater Washington, D.C. Area
| | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
17
| | | Total revenues | | $ | 80,493 | | | $ | 85,092 | | | $ | 90,243 | | | $ | 93,872 | | | $ | 98,260 | | | | | | | | | | | | | | Adjusted EBITDA | | | | | | | | | | | |
Atlanta
| |
$
|
11,221
| | |
$
|
10,865
| | |
$
|
11,659
| | |
$
|
11,347
| | |
$
|
11,559
| | |
Dallas
| | |
8,353
| | | |
8,482
| | | |
10,367
| | | |
9,149
| | | |
9,281
| | |
Denver
| | |
9,085
| | | |
9,652
| | | |
9,508
| | | |
9,488
| | | |
9,614
| | |
Houston
| | |
5,245
| | | |
5,540
| | | |
6,304
| | | |
5,759
| | | |
5,847
| | |
Chicago
| | |
2,690
| | | |
3,033
| | | |
3,229
| | | |
3,793
| | | |
3,788
| | |
Los Angeles
| | |
950
| | | |
1,141
| | | |
1,346
| | | |
1,286
| | | |
1,640
| | |
San Diego
| | |
(938
|
)
| | |
(513
|
)
| | |
(162
|
)
| | |
143
| | | |
631
| | |
Detroit
| | |
(1,154
|
)
| | |
(1,142
|
)
| | |
(812
|
)
| | |
(472
|
)
| | |
(376
|
)
| |
San Francisco Bay Area
| | |
(1,219
|
)
| | |
(1,516
|
)
| | |
(1,323
|
)
| | |
(1,322
|
)
| | |
(839
|
)
| |
Miami
| | |
(781
|
)
| | |
(1,163
|
)
| | |
(1,425
|
)
| | |
(1,530
|
)
| | |
(1,501
|
)
| |
Minneapolis
| | |
(66
|
)
| | |
(877
|
)
| | |
(1,115
|
)
| | |
(1,124
|
)
| | |
(1,008
|
)
| |
Greater Washington, D.C. Area
| | |
-
| | | |
(37
|
)
| | |
(88
|
)
| | |
(469
|
)
| | |
(1,019
|
)
| |
Seattle
| | |
-
| | | |
-
| | | |
-
| | | |
(11
|
)
| | |
(10
|
)
| |
Corporate
| | |
(18,898
|
)
| | |
(19,802
|
)
| | |
(20,587
|
)
| | |
(20,529
|
)
| | |
(22,623
|
)
| | Total adjusted EBITDA | | $ | 14,488 | | | $ | 13,663 | | | $ | 16,901 | | | $ | 15,508 | | | $ | 14,984 | | | | | | | | | | | | | | Adjusted EBITDA margin (market-level) | | | | | | | | | | | |
Atlanta
| | |
57.8
|
%
| | |
54.1
|
%
| | |
56.5
|
%
| | |
54.2
|
%
| | |
54.8
|
%
| |
Dallas
| | |
50.3
|
%
| | |
49.6
|
%
| | |
58.5
|
%
| | |
50.6
|
%
| | |
50.3
|
%
| |
Denver
| | |
53.0
|
%
| | |
54.9
|
%
| | |
52.8
|
%
| | |
52.8
|
%
| | |
52.9
|
%
| |
Houston
| | |
47.4
|
%
| | |
47.8
|
%
| | |
52.7
|
%
| | |
47.1
|
%
| | |
47.4
|
%
| |
Chicago
| | |
32.0
|
%
| | |
33.9
|
%
| | |
34.3
|
%
| | |
39.5
|
%
| | |
39.2
|
%
| |
Los Angeles
| | |
19.2
|
%
| | |
20.7
|
%
| | |
21.5
|
%
| | |
18.4
|
%
| | |
20.7
|
%
| |
San Diego
| | |
(52.2
|
%)
| | |
(21.7
|
%)
| | |
(5.3
|
%)
| | |
4.0
|
%
| | |
15.5
|
%
| |
Detroit
| | |
(135.6
|
%)
| | |
(95.6
|
%)
| | |
(51.8
|
%)
| | |
(25.4
|
%)
| | |
(18.3
|
%)
| |
San Francisco Bay Area
| | |
N/M
| | | |
N/M
| | | |
(126.6
|
%)
| | |
(86.4
|
%)
| | |
(35.3
|
%)
| |
Miami
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
(182.6
|
%)
| | |
(104.8
|
%)
| |
Minneapolis
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
(156.3
|
%)
| |
Greater Washington, D.C. Area
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | |
Seattle
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | | | | | | | | | | | | Adjusted EBITDA margin (as % of total revenue) | | | | | | | | | | | |
Corporate
| | |
(23.5
|
%)
| | |
(23.3
|
%)
| | |
(22.8
|
%)
| | |
(21.9
|
%)
| | |
(23.0
|
%)
| |
Total
| | |
18.0
|
%
| | |
16.1
|
%
| | |
18.7
|
%
| | |
16.5
|
%
| | |
15.2
|
%
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | CBEYOND, INC. AND SUBSIDIARY | | Selected Quarterly Financial Data and Operating Metrics | |
(Dollars in thousands, except for Other Operating Data)
| |
(Unaudited)
| | | | | | | | | | | | | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | Mar. 31 | | | 2008 | | 2008 | | 2008 | | 2008 | | 2009 | | Operating income (loss) | | | | | | | | | | | |
Atlanta
| |
$
|
10,142
| | |
$
|
9,848
| | |
$
|
10,782
| | |
$
|
10,291
| | |
$
|
10,515
| | |
Dallas
| | |
7,343
| | | |
7,564
| | | |
9,434
| | | |
8,230
| | | |
8,392
| | |
Denver
| | |
8,199
| | | |
8,835
| | | |
8,644
| | | |
8,661
| | | |
8,840
| | |
Houston
| | |
4,282
| | | |
4,666
| | | |
5,425
| | | |
4,933
| | | |
5,084
| | |
Chicago
| | |
1,852
| | | |
2,280
| | | |
2,379
| | | |
2,976
| | | |
2,977
| | |
Los Angeles
| | |
400
| | | |
575
| | | |
737
| | | |
622
| | | |
935
| | |
San Diego
| | |
(1,158
|
)
| | |
(795
|
)
| | |
(497
|
)
| | |
(241
|
)
| | |
231
| | |
Detroit
| | |
(1,427
|
)
| | |
(1,366
|
)
| | |
(1,121
|
)
| | |
(781
|
)
| | |
(717
|
)
| |
San Francisco Bay Area
| | |
(1,403
|
)
| | |
(1,743
|
)
| | |
(1,612
|
)
| | |
(1,630
|
)
| | |
(1,181
|
)
| |
Miami
| | |
(810
|
)
| | |
(1,298
|
)
| | |
(1,618
|
)
| | |
(1,751
|
)
| | |
(1,750
|
)
| |
Minneapolis
| | |
(71
|
)
| | |
(890
|
)
| | |
(1,276
|
)
| | |
(1,288
|
)
| | |
(1,187
|
)
| |
Greater Washington, D.C. Area
| | |
-
| | | |
(37
|
)
| | |
(90
|
)
| | |
(477
|
)
| | |
(1,075
|
)
| |
Seattle
| | |
-
| | | |
-
| | | |
-
| | | |
(11
|
)
| | |
(30
|
)
| |
Corporate
| | |
(25,630
|
)
| | |
(26,893
|
)
| | |
(28,339
|
)
| | |
(28,679
|
)
| | |
(31,643
|
)
| | Total operating income (loss) | | $ | 1,719 | | | $ | 746 | | | $ | 2,848 | | | $ | 855 | | | $ | (609 | ) | | | | | | | | | | | | | Capital expenditures | | | | | | | | | | | |
Atlanta
| |
$
|
677
| | |
$
|
1,160
| | |
$
|
1,272
| | |
$
|
2,178
| | |
$
|
1,024
| | |
Dallas
| | |
683
| | | |
925
| | | |
586
| | | |
643
| | | |
855
| | |
Denver
| | |
959
| | | |
886
| | | |
631
| | | |
1,756
| | | |
904
| | |
Houston
| | |
778
| | | |
649
| | | |
280
| | | |
715
| | | |
1,038
| | |
Chicago
| | |
580
| | | |
908
| | | |
437
| | | |
474
| | | |
359
| | |
Los Angeles
| | |
785
| | | |
502
| | | |
429
| | | |
922
| | | |
1,800
| | |
San Diego
| | |
710
| | | |
690
| | | |
364
| | | |
717
| | | |
575
| | |
Detroit
| | |
832
| | | |
533
| | | |
264
| | | |
485
| | | |
285
| | |
San Francisco Bay Area
| | |
1,146
| | | |
672
| | | |
330
| | | |
596
| | | |
629
| | |
Miami
| | |
1,977
| | | |
594
| | | |
627
| | | |
455
| | | |
607
| | |
Minneapolis
| | |
1,098
| | | |
1,037
| | | |
309
| | | |
261
| | | |
268
| | |
Greater Washington, D.C. Area
| | |
78
| | | |
570
| | | |
1,878
| | | |
1,645
| | | |
191
| | |
Seattle
| | |
-
| | | |
1
| | | |
131
| | | |
397
| | | |
164
| | |
Corporate
| | |
5,251
| | | |
9,067
| | | |
6,297
| | | |
11,113
| | | |
8,617
| | | Total capital expenditures | | $ | 15,554 | | | $ | 18,194 | | | $ | 13,835 | | | $ | 22,357 | | | $ | 17,316 | | | | | | | | | | | | | | Other Operating Data | | | | | | | | | | | |
Customers (at period end)
| | |
36,674
| | | |
38,576
| | | |
40,569
| | | |
42,463
| | | |
44,342
| | |
Net customer additions
| | |
1,633
| | | |
1,902
| | | |
1,993
| | | |
1,894
| | | |
1,879
| |
Average monthly churn rate(1)
| | |
1.3
|
%
| | |
1.3
|
%
| | |
1.3
|
%
| | |
1.4
|
%
| | |
1.5
|
%
|
Average monthly revenue per customer location(2)
| |
$
|
748
| | |
$
|
754
| | |
$
|
760
| | |
$
|
754
| | |
$
|
755
| | | | | |
(1) Calculated for each period as the average of monthly churn,
which is defined for a given month as the number of customer
locations disconnected in that month divided by the number of
customer locations on our network at the beginning of that month.
| | | | |
(2) Calculated as the revenue for a period divided by the average
of the number of customer locations at the beginning of the period
and the number of customer locations at the end of the period,
divided by the number of months in the period.
|
| | | | CBEYOND, INC. AND SUBSIDIARY | | Reconciliation of Non-GAAP Financial Measure to GAAP Financial
Measure | |
(In thousands)
| |
(Unaudited)
| | | | | | | | | | | | | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | Mar. 31 | | | 2008 | | 2008 | | 2008 | | 2008 | | 2009 | | | | | | | | | | | | |
Reconciliation of Adjusted EBITDA to Net income:
| | | | | | | | | | | |
Total Adjusted EBITDA for reportable segments
| |
$
|
14,488
| | |
$
|
13,663
| | |
$
|
16,901
| | |
$
|
15,508
| | |
$
|
14,984
| | |
Depreciation and amortization
| | |
(9,754
|
)
| | |
(10,119
|
)
| | |
(10,591
|
)
| | |
(11,041
|
)
| | |
(11,529
|
)
| |
Non-cash share-based compensation
| | |
(3,015
|
)
| | |
(2,798
|
)
| | |
(3,462
|
)
| | |
(3,612
|
)
| | |
(4,064
|
)
| |
Interest income
| | |
380
| | | |
218
| | | |
197
| | | |
51
| | | |
18
| | |
Interest expense
| | |
(56
|
)
| | |
(87
|
)
| | |
(25
|
)
| | |
(56
|
)
| | |
(89
|
)
| |
Other income (expense), net
| | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
(2
|
)
| |
Income tax (expense) benefit
| | |
(1,040
|
)
| | |
(381
|
)
| | |
(1,356
|
)
| | |
(317
|
)
| | |
741
| | |
Net income
| |
$
|
1,003
| | |
$
|
496
| | |
$
|
1,664
| | |
$
|
533
| | |
$
|
59
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Three Months Ended | | | | | | | | | March 31, | | | | | | | | | 2008 | | 2009 | | | | | | | | | | | | | | | | | | |
Reconciliation of Adjusted EBITDA to Net income:
| | | | | | | | | | | |
Total Adjusted EBITDA for reportable segments
| |
$
|
14,488
| | |
$
|
14,984
| | | | | | | | |
Depreciation and amortization
| | |
(9,754
|
)
| | |
(11,529
|
)
| | | | | | | |
Non-cash share-based compensation
| | |
(3,015
|
)
| | |
(4,064
|
)
| | | | | | | |
Interest income
| | |
380
| | | |
18
| | | | | | | | |
Interest expense
| | |
(56
|
)
| | |
(89
|
)
| | | | | | | |
Other income (expense), net
| | |
-
| | | |
(2
|
)
| | | | | | | |
Income tax (expense) benefit
| | |
(1,040
|
)
| | |
741
| | | | | | | | |
Net income
| |
$
|
1,003
| | |
$
|
59
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CBEY-F CBEY-G
SOURCE: Cbeyond, Inc.
Cbeyond, Inc. Investor Contact: Kurt Abkemeier Vice President, Finance and Treasurer 678-370-2887
Copyright Business Wire 2009 Back
| |
|