Thursday, February 26, 2009 Cbeyond Reports Fourth Quarter 2008 Results ATLANTA, Feb 26, 2009 (BUSINESS WIRE) -- Cbeyond, Inc. (NASDAQ: CBEY), ("Cbeyond"), a managed services provider
that delivers integrated packages of voice, broadband, and mobile
services to small businesses, today announced its results for the fourth
quarter ended December 31, 2008.
Recent financial and operating highlights include the following:
-
Strong fourth quarter revenue growth with revenues of $93.9 million,
up 22.1% over the fourth quarter of 2007;
-
Total adjusted EBITDA of $15.5 million during the fourth quarter of
2008, an increase of 11.0% from the fourth quarter of 2007 (see page 9
for reconciliation to net income);
-
Net income of $0.5 million in the fourth quarter of 2008 compared with
$12.5 million in the fourth quarter of 2007 (see Net Income discussion
for factors affecting the comparability of income tax expense between
the periods);
-
Total customers in Cbeyond's eleven operating markets of 42,463,
reflecting net customer additions of 1,894 in the quarter;
-
Average monthly revenue per customer location (ARPU) of $754 during
the fourth quarter of 2008, compared to $760 in the third quarter of
2008 and $750 in the fourth quarter of 2007; and
-
Monthly customer churn of 1.4% in the fourth quarter of 2008 as
compared to 1.3% in the third quarter of 2008.
Financial Overview and Key Operating Metrics Financial and operating metrics, which include non-GAAP financial
measures, for the three and twelve months ended December 31, 2007 and
2008, include the following:
| | | | For the Three Months Ended December 31, | | | 2007 | | 2008 | | Change | | % Change | | Selected Financial Data (dollars in thousands) | | | | | | | | | |
Revenue
| |
$
|
76,877
| | |
$
|
93,872
| | |
$
|
16,995
| | |
22.1
|
%
| |
Operating expenses
| |
$
|
74,302
| | |
$
|
93,017
| | |
$
|
18,715
| | |
25.2
|
%
| |
Operating income
| |
$
|
2,575
| | |
$
|
855
| | |
$
|
(1,720
|
)
| |
(66.8
|
%)
| |
Net income
| |
$
|
12,493
| | |
$
|
533
| | |
$
|
(11,960
|
)
| |
(95.7
|
%)
| |
Capital expenditures
| |
$
|
18,117
| | |
$
|
22,357
| | |
$
|
4,240
| | |
23.4
|
%
| | | | | | | | | | | Key Operating Metrics and Non-GAAP Financial Measures | | | | | | | | | |
Customers at end of period
| | |
35,041
| | | |
42,463
| | | |
7,422
| | |
21.2
|
%
| |
Net customer additions
| | |
1,754
| | | |
1,894
| | | |
140
| | |
8.0
|
%
| |
Average monthly churn rate
| | |
1.4
|
%
| | |
1.4
|
%
| | |
0.0
|
%
| |
0.0
|
%
| |
Average monthly revenue per customer location
| |
$
|
750
| | |
$
|
754
| | |
$
|
4
| | |
0.5
|
%
| |
Adjusted EBITDA (in thousands)
| |
$
|
13,975
| | |
$
|
15,508
| | |
$
|
1,533
| | |
11.0
|
%
|
| | | | For the Twelve Months Ended December 31, | | | 2007 | | 2008 | | Change | | % Change | | Selected Financial Data (dollars in thousands) | | | | | | | | | |
Revenue
| |
$
|
280,034
| | |
$
|
349,700
| | |
$
|
69,666
| | |
24.9
|
%
| |
Operating expenses
| |
$
|
269,887
| | |
$
|
343,532
| | |
$
|
73,645
| | |
27.3
|
%
| |
Operating income
| |
$
|
10,147
| | |
$
|
6,168
| | |
$
|
(3,979
|
)
| |
(39.2
|
%)
| |
Net income
| |
$
|
21,498
| | |
$
|
3,696
| | |
$
|
(17,802
|
)
| |
(82.8
|
%)
| |
Capital expenditures
| |
$
|
57,534
| | |
$
|
69,940
| | |
$
|
12,406
| | |
21.6
|
%
| | | | | | | | | | | Key Operating Metrics and Non-GAAP Financial Measures | | | | | | | | | |
Customers at end of period
| | |
35,041
| | | |
42,463
| | | |
7,422
| | |
21.2
|
%
| |
Net customer additions
| | |
7,698
| | | |
7,422
| | | |
(276
|
)
| |
(3.6
|
%)
| |
Average monthly churn rate
| | |
1.1
|
%
| | |
1.3
|
%
| | |
0.2
|
%
| |
18.2
|
%
| |
Average monthly revenue per customer location
| |
$
|
748
| | |
$
|
752
| | |
$
|
4
| | |
0.5
|
%
| |
Adjusted EBITDA (in thousands)
| |
$
|
52,108
| | |
$
|
60,560
| | |
$
|
8,452
| | |
16.2
|
%
|
Management Comments "Cbeyond continues to produce strong results across a wide range of key
business metrics, despite the backdrop of a worsening economy," said Jim
Geiger, chief executive officer of Cbeyond. "Gross additions were at the
highest level in company history during the fourth quarter, customer
churn has remained generally stable, average revenue per customer is up
year over year, applications used per customer increased to 7.0 from 6.3
in the corresponding quarter of 2007, and we now serve a third of our
customers with mobile services, after introducing the product just three
years ago. In addition, we believe our record of financial achievements
is equally impressive in this environment. For the full year of 2008, we
posted 25% growth in revenue and 16% growth in adjusted EBITDA, while
maintaining a strong balance sheet, evidenced by our cash balance of $37
million and no debt at year end. Even in this difficult economy, we
believe our results show that Cbeyond offers small businesses a valuable
and compelling package of applications and that our differentiated
business model is successful, proven, and resilient."
Geiger added, "We are also pleased to announce that Cbeyond's thirteenth
market launch will be Seattle. This is a market that shares many of the
characteristics of Denver, one of our most successful markets. Both are
comparable in size, very tech-savvy and served by the same incumbent
service provider. We look forward to our first customer installation
occurring in the second half of the year."
Fourth Quarter Financial and Business Summary Revenues and ARPU Cbeyond reported revenues of $93.9 million for the fourth quarter of
2008, an increase of 22.1% from the fourth quarter of 2007. The
sequential increase in revenue for the fourth quarter of 2008 was $3.6
million, as compared to a sequential increase of $5.2 million for the
third quarter of 2008.
ARPU, or average monthly revenue per customer location, was $754 in the
fourth quarter of 2008, an increase of approximately $4, or 0.5%, as
compared to $750 in the fourth quarter of 2007. ARPU in the fourth
quarter declined from $760 in the third quarter of 2008 primarily due to
seasonal usage patterns associated with fourth quarter holidays.
Cost of Service and Gross Margin Cbeyond's gross margin was 67.6% in the fourth quarter of 2008 as
compared with 70.1% in the third quarter of 2008 and 69.1% in the fourth
quarter of 2007. Gross margin decreased in the fourth quarter of 2008
relative to the third quarter of 2008 primarily due to higher than
typical recoveries of access costs previously billed in error in the
amount of $3.5 million recorded during the third quarter of 2008 and the
continuing growth in the sale of mobile handsets and services.
Operating Income and Total Adjusted EBITDA Cbeyond reported operating income of $0.9 million in the fourth quarter
of 2008 compared with operating income of $2.6 million in the fourth
quarter of 2007. For the fourth quarter of 2008, total adjusted EBITDA
was $15.5 million, an improvement of 11.0% over total adjusted EBITDA of
$14.0 million in the fourth quarter of 2007. Total adjusted EBITDA for
the fourth quarter of 2008 included $4.9 million of planned negative
adjusted EBITDA from five early stage markets, while negative adjusted
EBITDA for the fourth quarter of 2007 totaled $3.8 million from four
early stage markets. Total adjusted EBITDA would have been significantly
higher without the impact of negative results from these early stage
markets, which were entered to drive longer term growth in the business
(see Selected Quarterly Financial Data and Operating Metrics, pages 7-8).
Net Income Cbeyond reported net income of $0.5 million for the fourth quarter of
2008 as compared to net income of $12.5 million for the fourth quarter
of 2007. Net income of $12.5 million for the fourth quarter of 2007
includes a benefit of $9.6 million due to the expected utilization of
prior operating loss carryforwards. Prior to the fourth quarter of 2007,
under SFAS No. 109, Cbeyond fully reserved for its potential future tax
benefits relating primarily to net operating loss carryforwards. During
the fourth quarter of 2007, it was determined that there was sufficient
confidence in achieving future income to warrant removal of a portion of
this reserve.
Cash and Cash Equivalents Cash and cash equivalents, which are primarily invested in funds holding
only U.S. Treasury securities, amounted to $37.0 million at the end of
the fourth quarter of 2008, as compared to $42.7 million at the end of
the third quarter of 2008. The decline in cash and cash equivalents was
primarily due to an increase in capital expenditures in the fourth
quarter.
Capital Expenditures Capital expenditures were $22.4 million during the fourth quarter of
2008, compared to $13.8 million in the third quarter of 2008 and $18.1
million in the fourth quarter of 2007. Capital expenditures in the
fourth quarter of 2008 increased from the third quarter of 2008
primarily due to shifts in the timing of planned expenditures related to
ongoing data center expansion to support customer growth and the cost of
development and integration relating to our operating support systems.
Business Outlook for 2009 Cbeyond reiterates its prior guidance for 2009 as follows:
| | 2009 Guidance | |
Revenues
| |
$420 million to $440 million
| |
Adjusted EBITDA
| |
$62 million to $70 million
| |
Capital expenditures
| |
$65 million to $70 million
|
During the fourth quarter of 2008, Cbeyond did not see any significant
deviation in sales, churn rate, customer pricing or operational costs
from expectation to merit a change in prior guidance for 2009. Guidance
for 2009 assumes a continued challenging economy that will likely cause
sales results and the customer churn rates to differ from historical
norms. Despite the economic environment, sales volumes are expected to
increase due to the increasing number of personnel selling as new
markets are launched; however, higher levels of sales productivity are
not assumed. The customer churn rate is assumed to remain at or slightly
above current levels. The guidance also assumes that the launch of the
Greater Washington, D.C. Area market will occur in the first quarter of
2009, and the launch of the 13th market, Seattle, will occur
later in 2009.
Conference Call Cbeyond will hold a conference call to discuss this press release
Thursday, February 26, 2009, at 5:00 p.m. EST. A live broadcast of the
conference call will be available on-line at www.cbeyond.net.
To listen to the live call, please go to the web site at least 10
minutes early to register, download, and install any necessary audio
software. The conference call will also be available by dialing (877)
718-5101 (for domestic U.S. callers) and (719) 325-4802 (for
international callers). For those who cannot listen to the live
broadcast, an on-line replay will be available shortly after the call
and continue to be available for one year.
About Cbeyond Cbeyond, Inc. (NASDAQ: CBEY) is a leading IP-based managed services
provider that delivers integrated packages of communications and IT
services to more than 42,000 small businesses throughout the United
States. Cbeyond offers more than 30 productivity-enhancing applications
including local and long-distance voice, broadband Internet, mobile,
BlackBerry(R), broadband laptop access, voicemail, email, web hosting,
fax-to-email, data backup, file-sharing and virtual private networking.
Cbeyond manages these services over a private, 100-percent Voice over
Internet Protocol (VoIP) facilities-based network. For more information
on Cbeyond, visit www.cbeyond.net.
Forward-Looking Statements This document contains forward-looking statements within the meaning
of the Private Securities Litigation Reform Act of 1995.Such
statements include, but are not limited to statements identified by
words such as "expectations," "guidance," "believes," "expects,"
"anticipates," "estimates," "intends," "plans," "targets," "projects"
and similar expressions.Such statements are based upon the
current beliefs and expectations of Cbeyond's management and are subject
to significant risks and uncertainties.Actual results may differ
from those set forth in the forward-looking statements.Factors
that might cause future results to differ include, but are not limited
to, the following: finalization of operating data, the significant
reduction in economic activity, which particularly affects our target
market of small businesses; the effects of natural disasters or extreme
weather; the risk that we may be unable to continue to experience
revenue growth at historical or anticipated levels; the risk of
unexpected increases in customer churn levels; changes in federal or
state regulation or decisions by regulatory bodies that affect Cbeyond;
periods of economic downturn or unusual volatility in the capital
markets or other negative macroeconomic conditions that could harm our
business, including the resulting inability of certain of our customers
to meet their payment obligations; the timing of the initiation,
progress or cancellation of significant contracts or arrangements; the
mix and timing of services sold in a particular period; our ability to
recruit and maintain experienced management and personnel; rapid
technological change and the timing and amount of start-up costs
incurred in connection with the introduction of new services or the
entrance into new markets; our ability to maintain or attract sufficient
customers in existing or new markets; our ability to respond to
increasing competition; our ability to manage the growth of our
operations; changes in estimates of taxable income or utilization of
deferred tax assets which could significantly affect the Company's
effective tax rate; pending regulatory action relating to our compliance
with customer proprietary network information; external events outside
of our control, including extreme weather, natural disasters or
terrorist attacks that could adversely affect our target markets; and
general economic and business conditions.You are advised to
consult any further disclosures we make on related subjects in the
reports we file with the SEC, including the "Risk Factors" in our most
recent annual report on Form 10-K, together with updates that may occur
in our quarterly reports on Form 10-Q and Current Reports on Form 8-K.Such disclosure covers certain risks, uncertainties and possibly
inaccurate assumptions that could cause our actual results to differ
materially from expected and historical results.We undertake no
obligation to correct or update any forward-looking statements, whether
as a result of new information, future events or otherwise. Key Operating Metrics and Non-GAAP Financial Measures In this press release, the Company uses several key operating metrics
and non-GAAP financial measures. The Company defines each of these
metrics and provides a reconciliation of non-GAAP financial measures to
the most directly comparable generally accepting accounting principles
in the United States, or GAAP, financial measure. These financial
measures and operating metrics are a supplement to GAAP financial
information and should not be considered as an alternative to, or more
meaningful than, net income, cash flow or operating income as determined
in accordance with GAAP.
Adjusted EBITDA is not a substitute for operating income, net income, or
cash flow from operating activities as determined in accordance with
GAAP, as a measure of performance or liquidity. The Company defines
adjusted EBITDA as net income before interest, income taxes,
depreciation and amortization expenses, excluding, when applicable,
non-cash share-based compensation, public offering expenses, loss on
disposal of property and equipment and other non-operating income or
expense. Information relating to total adjusted EBITDA is provided so
that investors have the same data that management employs in assessing
the overall operation of the Company's business.
Total adjusted EBITDA allows the chief operating decision maker to
assess the performance of the Company's business on a consolidated basis
that corresponds to the measure used to assess the ability of its
operating segments to produce operating cash flow to fund working
capital needs, to service debt obligations and to fund capital
expenditures. In particular, total adjusted EBITDA permits a comparative
assessment of the Company's operating performance, relative to a
performance based on GAAP results, while isolating the effects of
depreciation and amortization, which may vary among segments without any
correlation to their underlying operating performance, and of non-cash
share-based compensation, which is a non-cash expense that varies widely
among similar companies.
| | | | CBEYOND, INC. AND SUBSIDIARY | | Condensed Consolidated Statements of Income | |
(In thousands, except per share amounts)
| |
(Unaudited)
| | | | | | | | | | | | Three Months Ended | | Twelve Months Ended | | | December 31, | | December 31, | | | 2007 | | 2008 | | 2007 | | 2008 | | | | | | | | | | | Revenue: | | | | | | | | | |
Customer revenue
| |
$
|
75,267
| | |
$
|
92,186
| | |
$
|
273,907
| | |
$
|
342,874
| | |
Terminating access revenue
| | |
1,610
| | | |
1,686
| | | |
6,127
| | | |
6,826
| | |
Total revenue
| | |
76,877
| | | |
93,872
| | | |
280,034
| | | |
349,700
| | | | | | | | | | | | Operating expenses: | | | | | | | | | |
Cost of revenue
| | |
23,729
| | | |
30,410
| | | |
84,459
| | | |
109,673
| | |
Selling, general and administrative
| | |
41,837
| | | |
51,566
| | | |
153,456
| | | |
192,354
| | |
Public offering expenses
| | |
-
| | | |
-
| | | |
2
| | | |
-
| |
Depreciation and amortization(1)
| | |
8,736
| | | |
11,041
| | | |
31,970
| | | |
41,505
| | |
Total operating expenses
| | |
74,302
| | | |
93,017
| | | |
269,887
| | | |
343,532
| | | | | | | | | | | | Operating income | | | 2,575 | | | | 855 | | | | 10,147 | | | | 6,168 | | | | | | | | | | | | Other income (expense): | | | | | | | | | |
Interest income
| | |
688
| | | |
51
| | | |
2,700
| | | |
846
| | |
Interest expense
| | |
(59
|
)
| | |
(56
|
)
| | |
(252
|
)
| | |
(224
|
)
| |
Total other income (expense)
| | |
629
| | | |
(5
|
)
| | |
2,448
| | | |
622
| | | | | | | | | | | | Income before income taxes | | | 3,204 | | | | 850 | | | | 12,595 | | | | 6,790 | | | | | | | | | | | |
Income tax benefit (expense)
| | |
9,289
| | | |
(317
|
)
| | |
8,903
| | | |
(3,094
|
)
| | | | | | | | | | | Net income | | $ | 12,493 | | | $ | 533 | | | $ | 21,498 | | | $ | 3,696 | | | | | | | | | | | | Earnings per common share | | | | | | | | | |
Basic
| |
$
|
0.44
| | |
$
|
0.02
| | |
$
|
0.77
| | |
$
|
0.13
| | |
Diluted
| |
$
|
0.41
| | |
$
|
0.02
| | |
$
|
0.72
| | |
$
|
0.12
| | | | | | | | | | | | Weighted average number of common shares outstanding | | | | | | | | | |
Basic
| | |
28,146
| | | |
28,430
| | | |
27,837
| | | |
28,339
| | |
Diluted
| | |
30,266
| | | |
29,294
| | | |
29,989
| | | |
29,589
| | |
(1) To conform to the current year presentation, amounts
previously recognized separately as loss on disposal of property
and equipment have been reclassified to depreciation and
amortization as such amounts represent the acceleration of
depreciation. The amounts reclassified for the three and twelve
months ended December 31, 2007 are $368 and $1,164, respectively.
|
| | | | CBEYOND, INC. AND SUBSIDIARY | | Condensed Consolidated Balance Sheets | |
(In thousands)
| |
(Unaudited)
| | | | | | | | December 31, | | December 31, | | | 2007 | | 2008 | | ASSETS | | | | | |
Current assets
| | | | | |
Cash and cash equivalents
| |
$
|
56,174
| | |
$
|
36,975
| | |
Accounts receivable, gross
| | |
26,149
| | | |
28,759
| | |
Less: Allowance for doubtful accounts
| | |
(2,983
|
)
| | |
(2,374
|
)
| |
Accounts receivable, net
| | |
23,166
| | | |
26,385
| | |
Other assets
| | |
12,181
| | | |
14,763
| | |
Total current assets
| | |
91,521
| | | |
78,123
| | | | | | | |
Property and equipment, gross
| | |
236,254
| | | |
299,738
| | |
Less: Accumulated depreciation and amortization
| | |
(137,900
|
)
| | |
(173,052
|
)
| |
Property and equipment, net
| | |
98,354
| | | |
126,686
| | |
Other assets
| | |
8,487
| | | |
7,678
| | Total assets | | $ | 198,362 | | | $ | 212,487 | | | | | | | | LIABILITIES AND STOCKHOLDERS' EQUITY | | | | | |
Current liabilities
| | | | | |
Accounts payable
| |
$
|
12,983
| | |
$
|
10,796
| | |
Other accrued liabilities
| | |
57,467
| | | |
57,495
| | |
Total current liabilities
| | |
70,450
| | | |
68,291
| | | | | | | |
Non-current liabilities
| | |
594
| | | |
661
| | |
Stockholders' equity
| | | | | |
Common stock
| | |
282
| | | |
284
| | |
Additional paid-in capital
| | |
253,534
| | | |
266,053
| | |
Accumulated deficit
| | |
(126,498
|
)
| | |
(122,802
|
)
| |
Total stockholders' equity
| | |
127,318
| | | |
143,535
| | | Total liabilities and stockholders' equity | | $ | 198,362 | | | $ | 212,487 | |
| | | | | | | CBEYOND, INC. AND SUBSIDIARY | | Selected Quarterly Financial Data and Operating Metrics | |
(Dollars in thousands, except for Other Operating Data)
| |
(Unaudited)
| | | | | | | | | | | | | | Dec. 31 | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | | 2007 | | 2008 | | 2008 | | 2008 | | 2008 | | Revenues | | | | | | | | | | | |
Atlanta
| |
$
|
19,044
| | |
$
|
19,412
| | |
$
|
20,088
| | |
$
|
20,641
| | |
$
|
20,918
| | |
Dallas
| | |
16,165
| | | |
16,607
| | | |
17,097
| | | |
17,733
| | | |
18,064
| | |
Denver
| | |
16,793
| | | |
17,155
| | | |
17,596
| | | |
17,999
| | | |
17,957
| | |
Houston
| | |
10,813
| | | |
11,069
| | | |
11,587
| | | |
11,963
| | | |
12,224
| | |
Chicago
| | |
7,913
| | | |
8,406
| | | |
8,957
| | | |
9,410
| | | |
9,594
| | |
Los Angeles
| | |
4,372
| | | |
4,945
| | | |
5,503
| | | |
6,250
| | | |
6,971
| | |
San Diego
| | |
1,288
| | | |
1,796
| | | |
2,363
| | | |
3,030
| | | |
3,539
| | |
Detroit
| | |
450
| | | |
851
| | | |
1,194
| | | |
1,567
| | | |
1,860
| | |
San Francisco Bay Area
| | |
39
| | | |
239
| | | |
558
| | | |
1,045
| | | |
1,530
| | |
Miami
| | |
-
| | | |
13
| | | |
138
| | | |
407
| | | |
838
| | |
Minneapolis
| | |
-
| | | |
-
| | | |
11
| | | |
198
| | | |
377
| | | Total revenues | | $ | 76,877 | | | $ | 80,493 | | | $ | 85,092 | | | $ | 90,243 | | | $ | 93,872 | | | | | | | | | | | | | | Adjusted EBITDA | | | | | | | | | | | |
Atlanta
| |
$
|
10,865
| | |
$
|
11,221
| | |
$
|
10,865
| | |
$
|
11,659
| | |
$
|
11,347
| | |
Dallas
| | |
8,283
| | | |
8,353
| | | |
8,482
| | | |
10,367
| | | |
9,149
| | |
Denver
| | |
8,646
| | | |
9,085
| | | |
9,652
| | | |
9,508
| | | |
9,488
| | |
Houston
| | |
4,634
| | | |
5,245
| | | |
5,540
| | | |
6,304
| | | |
5,759
| | |
Chicago
| | |
2,336
| | | |
2,690
| | | |
3,033
| | | |
3,229
| | | |
3,793
| | |
Los Angeles
| | |
432
| | | |
950
| | | |
1,141
| | | |
1,346
| | | |
1,286
| | |
San Diego
| | |
(1,182
|
)
| | |
(938
|
)
| | |
(513
|
)
| | |
(162
|
)
| | |
143
| | |
Detroit
| | |
(1,451
|
)
| | |
(1,154
|
)
| | |
(1,142
|
)
| | |
(812
|
)
| | |
(472
|
)
| |
San Francisco Bay Area
| | |
(1,141
|
)
| | |
(1,219
|
)
| | |
(1,516
|
)
| | |
(1,323
|
)
| | |
(1,322
|
)
| |
Miami
| | |
(58
|
)
| | |
(781
|
)
| | |
(1,163
|
)
| | |
(1,425
|
)
| | |
(1,530
|
)
| |
Minneapolis
| | |
(2
|
)
| | |
(66
|
)
| | |
(877
|
)
| | |
(1,115
|
)
| | |
(1,124
|
)
| |
Washington, D.C.
| | |
-
| | | |
-
| | | |
(37
|
)
| | |
(88
|
)
| | |
(469
|
)
| |
Seattle
| | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
(11
|
)
| |
Corporate
| | |
(17,387
|
)
| | |
(18,898
|
)
| | |
(19,802
|
)
| | |
(20,587
|
)
| | |
(20,529
|
)
| | Total adjusted EBITDA | | $ | 13,975 | | | $ | 14,488 | | | $ | 13,663 | | | $ | 16,901 | | | $ | 15,508 | | | | | | | | | | | | | | Adjusted EBITDA margin (market-level) | | | | | | | | | | | |
Atlanta
| | |
57.1
|
%
| | |
57.8
|
%
| | |
54.1
|
%
| | |
56.5
|
%
| | |
54.2
|
%
| |
Dallas
| | |
51.2
|
%
| | |
50.3
|
%
| | |
49.6
|
%
| | |
58.5
|
%
| | |
50.6
|
%
| |
Denver
| | |
51.5
|
%
| | |
53.0
|
%
| | |
54.9
|
%
| | |
52.8
|
%
| | |
52.8
|
%
| |
Houston
| | |
42.9
|
%
| | |
47.4
|
%
| | |
47.8
|
%
| | |
52.7
|
%
| | |
47.1
|
%
| |
Chicago
| | |
29.5
|
%
| | |
32.0
|
%
| | |
33.9
|
%
| | |
34.3
|
%
| | |
39.5
|
%
| |
Los Angeles
| | |
9.9
|
%
| | |
19.2
|
%
| | |
20.7
|
%
| | |
21.5
|
%
| | |
18.4
|
%
| |
San Diego
| | |
(91.8
|
%)
| | |
(52.2
|
%)
| | |
(21.7
|
%)
| | |
(5.3
|
%)
| | |
4.0
|
%
| |
Detroit
| | |
N/M
| | | |
(135.6
|
%)
| | |
(95.6
|
%)
| | |
(51.8
|
%)
| | |
(25.4
|
%)
| |
San Francisco Bay Area
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
(126.6
|
%)
| | |
(86.4
|
%)
| |
Miami
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
(182.6
|
%)
| |
Minneapolis
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | |
Washington, D.C.
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | |
Seattle
| | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | |
N/M
| | | | | | | | | | | | | | Adjusted EBITDA margin (as % of total revenue) | | | | | | | | | | | |
Corporate
| | |
(22.6
|
%)
| | |
(23.5
|
%)
| | |
(23.3
|
%)
| | |
(22.8
|
%)
| | |
(21.9
|
%)
| |
Total
| | |
18.2
|
%
| | |
18.0
|
%
| | |
16.1
|
%
| | |
18.7
|
%
| | |
16.5
|
%
|
| | | | CBEYOND, INC. AND SUBSIDIARY | | Selected Quarterly Financial Data and Operating Metrics | |
(Dollars in thousands, except for Other Operating Data)
| |
(Unaudited)
| | | | | | | | | | | | | | Dec. 31 | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | | 2007 | | 2008 | | 2008 | | 2008 | | 2008 | | Operating income (loss) | | | | | | | | | | | |
Atlanta
| |
$
|
9,809
| | |
$
|
10,142
| | |
$
|
9,848
| | |
$
|
10,782
| | |
$
|
10,291
| | |
Dallas
| | |
7,241
| | | |
7,343
| | | |
7,564
| | | |
9,434
| | | |
8,230
| | |
Denver
| | |
7,778
| | | |
8,199
| | | |
8,835
| | | |
8,644
| | | |
8,661
| | |
Houston
| | |
3,721
| | | |
4,282
| | | |
4,666
| | | |
5,425
| | | |
4,933
| | |
Chicago
| | |
1,584
| | | |
1,852
| | | |
2,280
| | | |
2,379
| | | |
2,976
| | |
Los Angeles
| | |
(67
|
)
| | |
400
| | | |
575
| | | |
737
| | | |
622
| | |
San Diego
| | |
(1,333
|
)
| | |
(1,158
|
)
| | |
(795
|
)
| | |
(497
|
)
| | |
(241
|
)
| |
Detroit
| | |
(1,658
|
)
| | |
(1,427
|
)
| | |
(1,366
|
)
| | |
(1,121
|
)
| | |
(781
|
)
| |
San Francisco Bay Area
| | |
(1,211
|
)
| | |
(1,403
|
)
| | |
(1,743
|
)
| | |
(1,612
|
)
| | |
(1,630
|
)
| |
Miami
| | |
(63
|
)
| | |
(810
|
)
| | |
(1,298
|
)
| | |
(1,618
|
)
| | |
(1,751
|
)
| |
Minneapolis
| | |
(2
|
)
| | |
(71
|
)
| | |
(890
|
)
| | |
(1,276
|
)
| | |
(1,288
|
)
| |
Washington, D.C.
| | |
-
| | | |
-
| | | |
(37
|
)
| | |
(90
|
)
| | |
(477
|
)
| |
Seattle
| | |
-
| | | |
-
| | | |
-
| | | |
-
| | | |
(11
|
)
| |
Corporate
| | |
(23,224
|
)
| | |
(25,630
|
)
| | |
(26,893
|
)
| | |
(28,339
|
)
| | |
(28,679
|
)
| | Total operating income | | $ | 2,575 | | | $ | 1,719 | | | $ | 746 | | | $ | 2,848 | | | $ | 855 | | | | | | | | | | | | | | Capital expenditures | | | | | | | | | | | |
Atlanta
| |
$
|
2,163
| | |
$
|
677
| | |
$
|
1,160
| | |
$
|
1,272
| | |
$
|
2,178
| | |
Dallas
| | |
738
| | | |
683
| | | |
925
| | | |
586
| | | |
643
| | |
Denver
| | |
1,230
| | | |
959
| | | |
886
| | | |
631
| | | |
1,756
| | |
Houston
| | |
689
| | | |
778
| | | |
649
| | | |
280
| | | |
715
| | |
Chicago
| | |
947
| | | |
580
| | | |
908
| | | |
437
| | | |
474
| | |
Los Angeles
| | |
791
| | | |
785
| | | |
502
| | | |
429
| | | |
922
| | |
San Diego
| | |
609
| | | |
710
| | | |
690
| | | |
364
| | | |
717
| | |
Detroit
| | |
464
| | | |
832
| | | |
533
| | | |
264
| | | |
485
| | |
San Francisco Bay Area
| | |
1,301
| | | |
1,146
| | | |
672
| | | |
330
| | | |
596
| | |
Miami
| | |
1,095
| | | |
1,977
| | | |
594
| | | |
627
| | | |
455
| | |
Minneapolis
| | |
288
| | | |
1,098
| | | |
1,037
| | | |
309
| | | |
261
| | |
Washington, D.C.
| | |
164
| | | |
78
| | | |
570
| | | |
1,878
| | | |
1,645
| | |
Seattle
| | |
-
| | | |
-
| | | |
1
| | | |
131
| | | |
397
| | |
Corporate
| | |
7,638
| | | |
5,251
| | | |
9,067
| | | |
6,297
| | | |
11,113
| | | Total capital expenditures | | $ | 18,117 | | | $ | 15,554 | | | $ | 18,194 | | | $ | 13,835 | | | $ | 22,357 | | | | | | | | | | | | | | Other Operating Data | | | | | | | | | | | |
Customers (at period end)
| | |
35,041
| | | |
36,674
| | | |
38,576
| | | |
40,569
| | | |
42,463
| | |
Net customer additions
| | |
1,754
| | | |
1,633
| | | |
1,902
| | | |
1,993
| | | |
1,894
| |
Average monthly churn rate(1)
| | |
1.4
|
%
| | |
1.3
|
%
| | |
1.3
|
%
| | |
1.3
|
%
| | |
1.4
|
%
|
Average monthly revenue per customer location(2)
| |
$
|
750
| | |
$
|
748
| | |
$
|
754
| | |
$
|
760
| | |
$
|
754
| | | |
(1) Calculated for each period as the average of monthly churn,
which is defined for a given month as the number of customer
locations disconnected in that month divided by the number of
customer locations on our network at the beginning of that month.
| | |
(2) Calculated as the revenue for a period divided by the average
of the number of customer locations at the beginning of the period
and the number of customer locations at the end of the period,
divided by the number of months in the period
|
| | | | CBEYOND, INC. AND SUBSIDIARY | | Reconciliation of Non-GAAP Financial Measure to GAAP Financial
Measure | |
(In thousands)
| |
(Unaudited)
| | | | | | | | | | | | | | Dec. 31 | | Mar. 31 | | Jun. 30 | | Sept. 30 | | Dec. 31 | | | 2007 | | 2008 | | 2008 | | 2008 | | 2008 | | | | | | | | | | | | |
Reconciliation of Adjusted EBITDA to Net income:
| | | | | | | | | | | |
Total Adjusted EBITDA for reportable segments
| |
$
|
13,975
| | |
$
|
14,488
| | |
$
|
13,663
| | |
$
|
16,901
| | |
$
|
15,508
| | |
Depreciation and amortization
| | |
(8,736
|
)
| | |
(9,754
|
)
| | |
(10,119
|
)
| | |
(10,591
|
)
| | |
(11,041
|
)
| |
Non-cash share-based compensation
| | |
(2,664
|
)
| | |
(3,015
|
)
| | |
(2,798
|
)
| | |
(3,462
|
)
| | |
(3,612
|
)
| |
Interest income
| | |
688
| | | |
380
| | | |
218
| | | |
197
| | | |
51
| | |
Interest expense
| | |
(59
|
)
| | |
(56
|
)
| | |
(87
|
)
| | |
(25
|
)
| | |
(56
|
)
| |
Income tax benefit (expense)
| | |
9,289
| | | |
(1,040
|
)
| | |
(381
|
)
| | |
(1,356
|
)
| | |
(317
|
)
| |
Net income
| |
$
|
12,493
| | |
$
|
1,003
| | |
$
|
496
| | |
$
|
1,664
| | |
$
|
533
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | Three Months Ended | | Twelve Months Ended | | | | | December 31, | | December 31, | | | | | 2007 | | 2008 | | 2007 | | 2008 | | | | | | | | | | | | |
Reconciliation of Adjusted EBITDA to Net income:
| | | | | | | | | | | |
Total Adjusted EBITDA for reportable segments
| | | |
$
|
13,975
| | |
$
|
15,508
| | |
$
|
52,108
| | |
$
|
60,560
| | |
Depreciation and amortization
| | | | |
(8,736
|
)
| | |
(11,041
|
)
| | |
(31,970
|
)
| | |
(41,505
|
)
| |
Non-cash share-based compensation
| | | | |
(2,664
|
)
| | |
(3,612
|
)
| | |
(9,989
|
)
| | |
(12,887
|
)
| |
Public offering expenses
| | | | |
-
| | | |
-
| | | |
(2
|
)
| | |
-
| | |
Interest income
| | | | |
688
| | | |
51
| | | |
2,700
| | | |
846
| | |
Interest expense
| | | | |
(59
|
)
| | |
(56
|
)
| | |
(252
|
)
| | |
(224
|
)
| |
Income tax benefit (expense)
| | | | |
9,289
| | | |
(317
|
)
| | |
8,903
| | | |
(3,094
|
)
| |
Net income
| | | |
$
|
12,493
| | |
$
|
533
| | |
$
|
21,498
| | |
$
|
3,696
| |
CBEY-F CBEY-G
SOURCE: Cbeyond, Inc.
Cbeyond, Inc. Investor Contact: Kurt Abkemeier Vice President, Finance and Treasurer 678-370-2887
Copyright Business Wire 2009 Back
| |